UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C.  20549

 


 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15 (d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

DATE OF EARLIEST EVENT REPORTED:  July 31, 2008

 

HELMERICH & PAYNE, INC.

(Exact name of registrant as specified in its charter)

 

State of Incorporation:   Delaware

 

COMMISSION FILE NUMBER 1-4221

 

Internal Revenue Service – Employer Identification No.  73-0679879

 

1437 South Boulder Avenue, Suite 1400, Tulsa, Oklahoma 74119

(918)742-5531

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.02              RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

On July 31, 2008, Helmerich & Payne, Inc. (“Registrant”) issued a press release announcing new FlexRig ® contracts and its financial results for its third quarter ended June 30, 2008.  A copy of the press release is attached as Exhibit 99 to this Report on Form 8-K.  This information is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

ITEM 9.01              FINANCIAL STATEMENTS AND EXHIBITS

 

(d)           Exhibits

 

Exhibit No.

 

Description

 

 

 

 

99

 

Helmerich & Payne, Inc. earnings press release dated July 31, 2008

 

SIGNATURES

 

                Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly authorized the undersigned to sign this report on its behalf.

 

 

 

HELMERICH & PAYNE, INC.

 

(Registrant)

 

 

 

 

 

/S/ Steven R. Mackey

 

Steven R. Mackey

 

Executive Vice President

 

 

 

DATE: July 31, 2008

 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

 

99

 

Helmerich & Payne, Inc. earnings press release dated July 31, 2008

 

2


Exhibit 99

 

July 31, 2008

 

HELMERICH & PAYNE, INC. ANNOUNCES THIRD QUARTER EARNINGS

AND NEW CONTRACTS

 

Helmerich & Payne, Inc. reported record net income of $125,369,000 ($1.18 per diluted share) from operating revenues of $522,517,000 for its third fiscal quarter ended June 30, 2008, compared with net income of $115,204,000 ($1.09 per diluted share) from operating revenues of $421,274,000 during last year’s third fiscal quarter ended June 30, 2007.  Included in this year’s third quarter’s net income are $0.09 per share of after-tax gains from the sale of portfolio securities and $0.04 per share from the sale of drilling equipment and insurance settlements, as well as a charge equivalent to $0.07 per share (after-tax) from the in-process research and development write-off corresponding to the previously announced acquisition of TerraVici Drilling Solutions.  Included in third quarter net income for 2007 were gains of $0.15 per share from the sale of portfolio securities and $0.06 per share from the sale of drilling equipment and insurance settlements.

 

For the nine months ended June 30, 2008, the Company reported net income of $335,253,000 ($3.16 per diluted share) from operating revenues of $1,452,824,000 compared with net income of $332,851,000  ($3.17 per diluted share) from operating revenues of $1,180,209,000 during the nine months ended June 30, 2007.  Included in net income were gains from the sale of portfolio securities and drilling equipment, and gains from insurance settlements of $0.21 per share for the first nine months of fiscal 2008 and $0.60 per share for the first nine months of fiscal 2007.  Also included in the net income corresponding to the first nine months of fiscal 2008 is the above mentioned in-process research and development charge of $0.07 per share.

 

Helmerich & Payne, Inc. also announced today that, since its last announcement in late May, it had signed 18 long-term contracts with eight exploration and production companies to operate 18 new FlexRigs®*.  The names of the customers and other terms were not disclosed.  Since the beginning of this fiscal year, the Company has announced 50 new contracts for the construction and operation of 50 new FlexRigs under long-term contracts with firm term durations of three years or greater.  This also brings to 127, the total number of long-term commitments for new FlexRigs that have been announced by the Company since March, 2005.  To date, 95 of the 127 new builds have been completed, with the remaining 32 scheduled for completion by the end of fiscal 2009.  Upon completion of these commitments, FlexRigs will represent over 70% of the Company’s global fleet and over 80% of its U.S. land rig fleet.

 

(over)

 



 

Page 2

News Release

July 31, 2008

 

Company President and C.E.O., Hans Helmerich commented , “This past quarter’s results in our U.S. land rig operations and the announcement of 18 more new build orders further validate the Company’s leadership in implementing new technology in the field. We believe that as FlexRigs continue to meet and exceed expectations in the field and bring meaningful value to our customers with safer and lower cost wells, demand for both the FlexRig and the organizational competence H&P delivers, will provide more opportunities for growth in both our U.S. and international operations.”

 

All three of the Company’s drilling segments recorded improved results compared with the previous quarter.  The Company’s U.S. land rig segment operating income increased sequentially by 11% to $159,413,000 for this year’s third quarter, from $143,740,000 during this year’s second quarter.  Last year’s third quarter U.S. land rig segment operating income was $114,619,000.  Segment operating income grew during the quarter as a result of both increased average margins per rig day and growth in total rig activity driven primarily by the Company’s new build program.  Average margins for the quarter increased to $13,365 per rig day, compared to $12,858 per rig day in the previous quarter, a $507 per day increase.  Total revenue days for the recent quarter increased by 7% over the previous quarter as the Company’s average rig utilization remained high, totaling 96% for this year’s third quarter, compared to 94% for the previous quarter.

 

The Company’s offshore operations reported segment operating income of $12,013,000 for the third quarter of fiscal 2008, compared with $3,603,000 for the second quarter of fiscal 2008 and $4,553,000 for the third quarter of fiscal 2007.   The recent commencement of operations of two additional platform rigs in the Gulf of Mexico and one rig offshore Trinidad helped increase third quarter average dayrates, margins and rig utilization compared to the same statistics in the second quarter.  Total activity days in the offshore operations during the quarter were 732, compared with 514 days during the second quarter of fiscal 2008, and 546 activity days during the same period last year.  By the end of this year’s third quarter, eight of the Company’s nine platform rigs were working.

 

Segment operating income for the Company’s international land operations was $17,492,000 during this year’s third quarter, compared with $12,752,000 during this year’s second quarter and $28,873,000 during last year’s third quarter.  This year’s second quarter income included an accounting adjustment of $5.9 million relating to the depreciation of certain assets recorded in prior years.  Average rig utilization for the third

 

(more)

 



 

Page 3

News Release

July 31, 2008

 

quarter of 2008 was 79%, compared with 73% for the second quarter of fiscal 2008 and 90% for the third quarter of fiscal 2007.  By the end of the third quarter, 24 of the Company’s 27 international land rigs were working.  In addition, the first of seven previously announced new international FlexRigs was completed and is currently being mobilized to its location in Latin America.

 

Helmerich & Payne, Inc. is primarily a contract drilling company.  As of July 31, 2008, the Company’s existing fleet included 181 U.S. land rigs, 27 international land rigs and nine offshore platform rigs.

 

Helmerich & Payne, Inc.’s conference call/webcast is scheduled to begin this morning at 11:00 a.m. ET (10:00 a.m. CT) and can be accessed at http://www.hpinc.com under Investors.  If you are unable to participate during the live webcast, the call will be archived on H&P’s website indicated above.

 

Statements in this release and information disclosed in the conference call and webcast that are “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 are based on current expectations and assumptions that are subject to risks and uncertainties. For information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” and “Management’s Discussion & Analysis of Results of Operations and Financial Condition” sections of the Company’s SEC filings, including but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q.  As a result of these factors, Helmerich & Payne, Inc.’s actual results may differ materially from those indicated or implied by such forward-looking statements.

 

 

*FlexRig® is a registered trademark of Helmerich & Payne, Inc.

Contact:  Juan Pablo Tardio

(918) 588-5383

 

(more)

 



 

Page 4

News Release

July 31, 2008

HELMERICH & PAYNE, INC.

Unaudited

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31

 

June 30

 

June 30

 

CONSOLIDATED STATEMENTS OF INCOME

 

2008

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

Drilling – U.S. Land

 

$

365,263

 

$

391,755

 

$

303,514

 

$

1,104,662

 

$

842,559

 

Drilling – Offshore

 

29,789

 

47,298

 

29,626

 

104,368

 

94,083

 

Drilling – International Land

 

75,757

 

80,585

 

85,357

 

234,944

 

235,153

 

Other

 

2,835

 

2,879

 

2,777

 

8,850

 

8,414

 

 

 

473,644

 

522,517

 

421,274

 

1,452,824

 

1,180,209

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and other:

 

 

 

 

 

 

 

 

 

 

 

Operating costs, excluding depreciation

 

253,958

 

274,168

 

229,025

 

763,921

 

627,948

 

Depreciation

 

51,872

 

51,210

 

38,125

 

147,066

 

101,228

 

General and administrative

 

14,090

 

14,723

 

11,538

 

42,716

 

35,501

 

Research and development

 

 

522

 

 

522

 

 

In-process research and development

 

 

11,129

 

 

11,129

 

 

Gain from involuntary conversion of long-lived assets

 

 

(5,426

)

(5,900

)

(10,236

)

(11,070

)

Income from asset sales

 

(1,946

)

(1,616

)

(6,186

)

(4,404

)

(39,008

)

 

 

317,974

 

344,710

 

266,602

 

950,714

 

714,599

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

155,670

 

177,807

 

154,672

 

502,110

 

465,610

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

1,220

 

1,034

 

962

 

3,369

 

3,240

 

Interest expense

 

(4,773

)

(4,651

)

(3,260

)

(14,255

)

(6,092

)

Gain on sale of investment securities

 

5,476

 

16,388

 

25,298

 

21,994

 

51,812

 

Other

 

180

 

66

 

120

 

(370

)

250

 

 

 

2,103

 

12,837

 

23,120

 

10,738

 

49,210

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in income of affiliate

 

157,773

 

190,644

 

177,792

 

512,848

 

514,820

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

58,784

 

70,187

 

64,960

 

189,117

 

188,396

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in income of affiliate net of income taxes

 

3,065

 

4,912

 

2,372

 

11,522

 

6,427

 

NET INCOME

 

$

102,054

 

$

125,369

 

$

115,204

 

$

335,253

 

$

332,851

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.98

 

$

1.20

 

$

1.11

 

$

3.22

 

$

3.22

 

Diluted

 

$

0.96

 

$

1.18

 

$

1.09

 

$

3.16

 

$

3.17

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

103,883

 

104,530

 

103,323

 

103,973

 

103,292

 

Diluted

 

106,090

 

106,689

 

105,313

 

106,130

 

104,990

 

 

(more)

 



 

Page 5

News Release

July 31, 2008

HELMERICH & PAYNE, INC.

Unaudited

(in thousands)

 

CONSOLIDATED CONDENSED BALANCE SHEETS

 

6/30/08

 

9/30/07

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

99,018

 

$

89,215

 

Other current assets

 

512,381

 

409,749

 

Total current assets

 

611,399

 

498,964

 

Investments

 

218,869

 

223,360

 

Net property, plant, and equipment

 

2,534,931

 

2,152,616

 

Other assets

 

13,322

 

10,429

 

TOTAL ASSETS

 

$

3,378,521

 

$

2,885,369

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Total current liabilities

 

$

272,108

 

$

226,612

 

Total noncurrent liabilities

 

485,241

 

398,241

 

Long-term notes payable

 

455,000

 

445,000

 

Total shareholders’ equity

 

2,166,172

 

1,815,516

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

3,378,521

 

$

2,885,369

 

 

(more)

 



 

Page 6

News Release

July 31, 2008

 

HELMERICH & PAYNE, INC.

Unaudited

(in thousands)

 

 

 

Nine Months Ended

 

 

 

June 30

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

2008

 

2007

 

 

 

 

 

 

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

335,253

 

$

332,851

 

Depreciation

 

147,066

 

101,228

 

In-process research and development

 

11,129

 

 

Changes in assets and liabilities

 

(1,077

)

58,137

 

Gain from involuntary conversion of long-lived assets

 

(10,236

)

(11,070

)

Gain on sale of assets and investment securities

 

(26,268

)

(90,682

)

Other

 

(12,279

)

(5,065

)

Net cash provided by operating activities

 

443,588

 

385,399

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

Capital expenditures

 

(509,018

)

(681,149

)

Insurance proceeds from involuntary conversion of long-lived assets

 

13,926

 

11,070

 

Proceeds from sale of assets and investments

 

31,584

 

158,464

 

Acquisition of business, net of cash acquired

 

(12,024

)

 

Net cash used in investing activities

 

(475,532

)

(511,615

)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

Dividends paid

 

(14,060

)

(13,971

)

Repurchase of common stock

 

 

(17,621

)

Net increase (decrease) in bank overdraft

 

4,465

 

(11,293

)

Proceeds from exercise of stock options

 

14,267

 

3,277

 

Net proceeds from short-term and long-term debt

 

12,259

 

201,279

 

Excess tax benefit from stock-based compensation

 

24,816

 

1,254

 

Net cash provided by financing activities

 

41,747

 

162,925

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

9,803

 

36,709

 

Cash and cash equivalents, beginning of period

 

89,215

 

33,853

 

Cash and cash equivalents, end of period

 

$

99,018

 

$

70,562

 

 

(more)

 



 

Page 7

News Release

July 31, 2008

 

SEGMENT REPORTING

 

 

 

Three Months Ended

 

 Nine Months Ended

 

 

 

March 31

 

June 30

 

June 30

 

 

 

2008

 

2008

 

2007

 

2008

 

2007

 

 

 

(in thousands, except days and per day amounts)

 

U.S. LAND OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

365,263

 

$

391,755

 

$

303,514

 

$

1,104,662

 

$

842,559

 

Direct operating expenses

 

181,757

 

187,771

 

157,758

 

535,093

 

417,514

 

General and administrative expense

 

4,257

 

4,801

 

3,625

 

13,452

 

10,228

 

Depreciation

 

35,509

 

39,770

 

27,512

 

109,123

 

72,008

 

Segment operating income

 

$

143,740

 

$

159,413

 

$

114,619

 

$

446,994

 

$

342,809

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue days

 

14,272

 

15,263

 

12,371

 

43,422

 

34,075

 

Average rig revenue per day

 

$

24,415

 

$

24,543

 

$

23,401

 

$

24,329

 

$

23,537

 

Average rig expense per day

 

$

11,557

 

$

11,178

 

$

11,619

 

$

11,212

 

$

11,063

 

Average rig margin per day

 

$

12,858

 

$

13,365

 

$

11,782

 

$

13,117

 

$

12,474

 

Rig utilization

 

94

%

96

%

96

%

95

%

97

%

 

 

 

 

 

 

 

 

 

 

 

 

OFFSHORE OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

29,789

 

$

47,298

 

$

29,626

 

$

104,368

 

$

94,083

 

Direct operating expenses

 

21,918

 

31,166

 

21,748

 

72,295

 

66,595

 

General and administrative expense

 

1,114

 

1,276

 

907

 

3,488

 

3,865

 

Depreciation

 

3,154

 

2,843

 

2,418

 

8,855

 

7,885

 

Segment operating income

 

$

3,603

 

$

12,013

 

$

4,553

 

$

19,730

 

$

15,738

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue days

 

514

 

732

 

546

 

1,706

 

1,656

 

Average rig revenue per day

 

$

41,209

 

$

51,309

 

$

30,263

 

$

45,711

 

$

33,095

 

Average rig expense per day

 

$

29,144

 

$

31,181

 

$

21,734

 

$

29,483

 

$

21,921

 

Average rig margin per day

 

$

12,065

 

$

20,128

 

$

8,529

 

$

16,228

 

$

11,174

 

Rig utilization

 

65

%

89

%

67

%

70

%

67

%

 

(more)

 



 

Page 8

News Release

July 31, 2008

 

SEGMENT REPORTING

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31

 

June 30

 

June 30

 

 

 

2008

 

2008

 

2007

 

2008

 

2007

 

 

 

(in thousands, except days and per day amounts)

 

INTERNATIONAL LAND OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

75,757

 

$

80,585

 

$

85,357

 

$

234,944

 

$

235,153

 

Direct operating expenses

 

50,129

 

55,093

 

49,166

 

156,004

 

142,530

 

General and administrative expense

 

1,300

 

1,182

 

670

 

3,420

 

2,264

 

Depreciation

 

11,576

 

6,818

 

6,648

 

24,120

 

17,538

 

Segment operating income

 

$

12,752

 

$

17,492

 

$

28,873

 

$

51,400

 

$

72,821

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue days

 

1,795

 

1,951

 

2,235

 

5,727

 

6,863

 

Average rig revenue per day

 

$

39,695

 

$

38,709

 

$

34,200

 

$

37,570

 

$

29,583

 

Average rig expense per day

 

$

25,299

 

$

25,638

 

$

18,246

 

$

23,704

 

$

16,253

 

Average rig margin per day

 

$

14,396

 

$

13,071

 

$

15,954

 

$

13,866

 

$

13,330

 

 

 

 

 

 

 

 

 

 

 

 

 

Rig utilization

 

73

%

79

%

90

%

77

%

93

%

 

Operating statistics exclude the effects of offshore management contracts, gains and losses from translation of foreign currency transactions, and do not include reimbursements of “out-of-pocket” expenses in revenue per day, expense per day and margin calculations.

 

A management contract for a customer-owned offshore rig working in an international location was moved from the International segment to the Offshore segment in the fourth quarter of fiscal 2007. The amounts for Offshore and International land segments for the three and nine months ended June 30, 2007 have been restated to reflect this change.

 

Reimbursed amounts were as follows:

 

U.S. Land Operations

 

$

 16,809

 

$

 17,158

 

$

 14,016

 

$

 48,244

 

$

 40,521

 

Offshore Operations

 

$

 3,343

 

$

 4,296

 

$

 3,639

 

$

 10,501

 

$

 11,183

 

International Land Operations

 

$

 4,505

 

$

 5,066

 

$

 8,570

 

$

 19,784

 

$

 31,550

 

 

With the growth of the drilling segments, the previously reported Real Estate segment has become a smaller percentage of total segment operating income. As a result, the Real Estate segment has been included with other non-reportable business segments. The three months ended March 31, 2008, and the three and nine months ended June 30, 2007, have been restated to reflect this change.

 

(more)

 



 

Page 9

News Release

July 31, 2008

 

Segment operating income is a non-GAAP financial measure of the Company’s performance, as it excludes general and administrative expenses, corporate depreciation, income from asset sales and other corporate income and expense.  The Company considers segment operating income to be an important supplemental measure of operating performance for presenting trends in the Company’s core businesses.  This measure is used by the Company to facilitate period-to-period comparisons in operating performance of the Company’s reportable segments in the aggregate by eliminating items that affect comparability between periods.  The Company believes that segment operating income is useful to investors because it provides a means to evaluate the operating performance of the segments and the Company on an ongoing basis using criteria that are used by our internal decision makers.  Additionally, it highlights operating trends and aids analytical comparisons.  However, segment operating income has limitations and should not be used as an alternative to operating income or loss, a performance measure determined in accordance with GAAP, as it excludes certain costs that may affect the Company’s operating performance in future periods.

 

The following table reconciles segment operating income per the information above to income before income taxes and equity in income of affiliates as reported on the Consolidated Statements of Income (in thousands).

 

SEGMENT REPORTING

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31

 

June 30

 

June 30

 

 

 

2008

 

2008

 

2007

 

2008

 

2007

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

U.S. Land

 

$

143,740

 

$

159,413

 

$

114,619

 

$

446,994

 

$

342,809

 

Offshore

 

3,603

 

12,013

 

4,553

 

19,730

 

15,738

 

International Land

 

12,752

 

17,492

 

28,873

 

51,400

 

72,821

 

Other

 

1,301

 

(10,421

)

1,285

 

(7,596

)

3,713

 

Segment operating income

 

$

161,396

 

$

178,497

 

$

149,330

 

$

510,528

 

$

435,081

 

Corporate general and administrative

 

(7,419

)

(7,464

)

(6,336

)

(22,356

)

(19,144

)

Other depreciation

 

(1,003

)

(1,087

)

(945

)

(3,019

)

(1,994

)

Inter-segment elimination

 

750

 

819

 

537

 

2,317

 

1,589

 

Gain from involuntary conversion of long-lived assets

 

 

5,426

 

5,900

 

10,236

 

11,070

 

Income from asset sales

 

1,946

 

1,616

 

6,186

 

4,404

 

39,008

 

Operating income

 

$

155,670

 

$

177,807

 

$

154,672

 

$

502,110

 

$

465,610

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

1,220

 

1,034

 

962

 

3,369

 

3,240

 

Interest expense

 

(4,773

)

(4,651

)

(3,260

)

(14,255

)

(6,092

)

Gain on sale of investment securities

 

5,476

 

16,388

 

25,298

 

21,994

 

51,812

 

Other

 

180

 

66

 

120

 

(370

)

250

 

Total other income (expense)

 

2,103

 

12,837

 

23,120

 

10,738

 

49,210

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in income of affiliate

 

$

157,773

 

$

190,644

 

$

177,792

 

$

512,848

 

$

514,820

 

 

###