FORM 10-Q/A

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 30549

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For quarterly period ended: JUNE 30, 2000

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ______________

Commission File Number: 1-4221

HELMERICH & PAYNE, INC.
(Exact name of registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of incorporation or organization)

73-0679879
(I.R.S. Employer I.D. Number)

UTICA AT TWENTY-FIRST STREET, TULSA, OKLAHOMA 74114
(Address of principal executive office) (Zip Code)

Registrant's telephone number, including area code: (918) 742-5531

Former name, former address and former fiscal year, if changed since last
report:
NONE

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]

           CLASS                                    OUTSTANDING AT JUNE 30, 2000
Common Stock, .10 par value                                   49,857,738


                                                        TOTAL NUMBER OF PAGES 19
                                                                              --


HELMERICH & PAYNE, INC.

INDEX

EXPLANATORY NOTE

Helmerich & Payne, Inc. is filing this Amendment No. 1 on Form 10-Q/A to its Quarterly Report of Form 10-Q for the quarter ended June 30, 2000 to reflect the restatement of its unaudited interim Consolidated Condensed Financial Statements for the nine months ended June 30, 2000. See the Financial Information and Note 12 thereto included elsewhere herein.

PART I. FINANCIAL INFORMATION

         Consolidated Condensed Balance Sheets -
         June 30, 2000 and September 30, 1999 .....................       3

         Consolidated Condensed Statements of Income -
         Three Months and Nine Months Ended
         June 30, 2000 and 1999 ...................................       4

         Consolidated Condensed Statements of Cash Flows -
         Nine Months Ended June 30, 2000 and 1999 .................       5

         Consolidated Condensed Statement of Shareholders' Equity
         Nine Months Ended June 30, 2000 ..........................       6

         Notes to Consolidated Condensed Financial Statements .....  7 - 13

         Revenues and Income by Business Segments .................      14

         Management's Discussion and Analysis of Financial
         Condition and Results of Operations  ..................... 15 - 19

PART II. OTHER INFORMATION ........................................      19

         Signature Page ...........................................      19

-2-

PART I. FINANCIAL INFORMATION

HELMERICH & PAYNE, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands)

                                                   June 30, 2000
                                                    (Restated-
                                                    See Note 12)        September 30
                                                     Unaudited             1999
                                                   -------------        -----------
ASSETS

Current Assets
      Cash and cash equivalents                     $    88,699         $    21,758
      Accounts receivable, net                           99,690              99,598
      Inventories                                        25,006              25,187
      Prepaid expenses and other                         18,857              14,081
                                                    -----------         -----------
          Total Current Assets                          232,252             160,624
                                                    -----------         -----------

Investments                                             276,671             238,475
Property, plant and equipment, net                      670,141             691,215
Other assets                                             17,911              19,385
                                                    -----------         -----------
          Total Assets                              $ 1,196,975         $ 1,109,699
                                                    ===========         ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
      Accounts payable                              $    27,165         $    25,704
      Accrued liabilities                                38,555              41,200
      Notes payable                                          --               5,000
                                                    -----------         -----------
          Total Current Liabilities                      65,720              71,904
                                                    -----------         -----------

Noncurrent Liabilities
      Long-term notes payable                            50,000              50,000
      Deferred income taxes                             143,031             116,588
      Other                                              23,023              23,098
                                                    -----------         -----------
          Total Noncurrent Liabilities                  216,054             189,686
                                                    -----------         -----------

SHAREHOLDERS' EQUITY

      Common stock, par value, $.10 per
       share                                              5,353               5,353
      Preferred stock, no shares issued                      --                  --
      Additional paid-in capital                         63,151              61,411
      Retained earnings                                 793,605             745,956
      Unearned compensation                              (3,644)             (4,487)
      Accumulated other comprehensive income             90,193              75,182
                                                    -----------         -----------
                                                        948,658             883,415
      Less treasury stock, at cost                       33,457              35,306
                                                    -----------         -----------
          Total Shareholders' Equity                    915,201             848,109
                                                    -----------         -----------

Total Liabilities and Shareholders' Equity          $ 1,196,975         $ 1,109,699
                                                    ===========         ===========

The accompanying notes are an integral part of these statements.

-3-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)

(in thousands except per share data)

                                                                                  Nine Months Ended
                                                                                       June 30
                                                     Quarter Ended            (Restated-
                                                        June 30              See Note 12)
                                                 2000            1999            2000            1999
                                               --------        --------      ------------      --------
REVENUES:
     Sales and other operating revenues        $149,760        $129,284        $425,195        $425,844
     Income from investments                      2,208           2,515          28,202           5,193
                                               --------        --------        --------        --------
                                                151,968         131,799         453,397         431,037
                                               --------        --------        --------        --------

COST AND EXPENSES:
     Operating costs                             77,124          73,888         229,536         256,793
     Depreciation, depletion and
      amortization                               26,712          25,341          80,552          82,711
     Dry holes and abandonments                   7,811           3,063          14,638           6,956
     Taxes, other than income taxes               7,716           5,975          21,958          19,050
     General and administrative                   2,466           3,296           8,621          11,413
     Interest                                       767           1,928           2,389           5,407
                                               --------        --------        --------        --------
                                                122,596         113,491         357,694         382,330
                                               --------        --------        --------        --------

INCOME BEFORE INCOME TAXES AND
EQUITY IN INCOME OF AFFILIATE                    29,372          18,308          95,703          48,707


INCOME TAX EXPENSE                               11,648           7,293          39,790          19,190


EQUITY IN INCOME OF AFFILIATE,
 net of income taxes                                833           1,181           2,378           2,842
                                               --------        --------        --------        --------


NET INCOME                                     $ 18,557        $ 12,196        $ 58,291        $ 32,359
                                               ========        ========        ========        ========


EARNINGS PER COMMON SHARE:
     Basic                                     $   0.37        $   0.25        $   1.18        $   0.66
     Diluted                                   $   0.37        $   0.24        $   1.17        $   0.65


CASH DIVIDENDS (Note 2)                        $  0.075        $   0.07        $  0.215        $   0.21


AVERAGE COMMON SHARES OUTSTANDING:
     Basic                                       49,571          49,252          49,480          49,211
     Diluted                                     50,227          49,933          49,940          49,730

The accompanying notes are an integral part of these statements.

-4-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)

(in thousands)

                                                                    Nine Months Ended
                                                             (Restated-
                                                            See Note 12)
                                                              06/30/00          06/30/99
                                                            ------------        ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net Income                                                   $  58,291         $  32,359
 Adjustments to reconcile net income to net cash
 provided by operating activities:
     Depreciation, depletion and amortization                    80,552            82,711
     Dry holes and abandonments                                  14,638             6,956
     Equity in income of affiliate before income taxes           (3,836)           (4,583)
     Amortization of deferred compensation                        1,148             1,177
     Gain on sale of securities and non-monetary
       investment income                                        (22,804)           (1,310)
     Gain on sale of property, plant & equipment                 (1,368)           (6,984)
     Other, net                                                     588               923
     Change in assets and liabilities-
         Accounts receivable                                        (92)           21,057
         Inventories                                                181            (1,062)
         Prepaid expenses and other                              (3,318)           (6,826)
         Account payable                                          1,461           (17,346)
         Accrued liabilities                                     (2,645)           (3,776)
         Deferred income taxes                                   17,243             2,511
         Other noncurrent liabilities                               (75)           (2,103)
                                                              ---------         ---------
         Total adjustments                                       81,673            71,345
                                                              ---------         ---------

NET CASH PROVIDED BY OPERATING ACTIVITIES                       139,964           103,704
                                                              ---------         ---------


CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures, including dry hole costs                (76,676)          (93,150)
  Proceeds from sales of property, plant and equipment            3,639             9,405
  Purchase of investments                                            --              (725)
  Proceeds from sale of investments                              12,569             1,285
                                                              ---------         ---------

NET CASH USED IN INVESTING ACTIVITIES                           (60,468)          (83,185)
                                                              ---------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from notes payable                                        --            99,000
  Payments made on notes payable                                 (5,000)         (107,800)
  Dividends paid                                                (10,699)          (10,389)
  Purchases of stock for treasury                                  (450)               --
  Proceeds from exercise of stock options                         3,594             1,249
                                                              ---------         ---------

NET CASH USED IN FINANCING ACTIVITIES                           (12,555)          (17,940)
                                                              ---------         ---------


NET INCREASE IN CASH AND CASH EQUIVALENTS                        66,941             2,579
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                   21,758            24,476
                                                              ---------         ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD                      $  88,699         $  27,055
                                                              =========         =========

-5-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
CONSOLIDATED CONDENSED STATEMENT OF SHAREHOLDERS' EQUITY
(Restated-See Note 12)

(in thousands - except per share data)

                                                                                                            Accumulated
                                    Common Stock    Additional                            Treasury Stock       Other
                                  ----------------   Paid-In      Unearned    Retained   ----------------  Comprehensive
                                  Shares   Amount    Capital    Compensation  Earnings   Shares   Amount       Income      Total
                                  ------   -------  ----------  ------------  --------   ------  --------  -------------  --------

Balance, September 30, 1999       53,529   $ 5,353  $   61,411   $  (4,487)   $745,956    3,903  $(35,306)     $75,182    $848,109
Comprehensive Income:
  Net Income                                                                    58,291                                      58,291
  Other comprehensive income,
   net of tax - unrealized gains
   on available-for-sale
   securities                                                                                                   15,011      15,011
                                                                                                                           -------
Comprehensive income                                                                                                        73,302
                                                                                                                           -------
Cash dividends ($0.215 per share)                                              (10,699)                                    (10,699)
Exercise of Stock Options                                1,583                             (243)    2,208                    3,791
Purchase of stock for treasury                                                               21      (450)                    (450)
Stock issued under Restricted
 Stock Award Plan                                          157        (248)                 (10)       91                       --
Amortization of deferred
 compensation                                                        1,091          57                                       1,148
                                  ------   -------  ----------   ---------    --------   ------  --------      -------    --------
Balance, June 30, 2000            53,529   $ 5,353  $   63,151   $  (3,644)   $793,605    3,671  $(33,457)     $90,193    $915,201
                                  ======   =======  ==========   =========    ========   ======  ========      =======    ========

-6-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

1. In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, which other than the restatement adjustments described in Note 12, consist only of those of a normal recurring nature, necessary to present fairly the results of the periods presented. The results of operations for the three and nine months ended June 30, 2000, and June 30, 1999, are not necessarily indicative of the results to be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto in the Company's 1999 Annual Report on Form 10-K and the Company's 2000 First and Second Quarter Reports on Form 10-Q.

2. The $.07 cash dividend declared in March, 2000, was paid June 1, 2000. On June 1, 2000, a cash dividend of $.075 per share was declared for shareholders of record on August 15, 2000, payable September 1, 2000.

3. Inventories consist of materials and supplies.

4. Income from investments includes $-0- and $8,152,000 after-tax gains from sales of available-for-sale securities during the third quarter and first nine months of fiscal 2000, respectively. After-tax gains from security sales were $732,000 and $803,000 for the same periods in fiscal 1999. Also included in income from investments for the first nine months of fiscal 2000 were gains related to a non-monetary dividend ($9,509,000) and a non-monetary gain ($719,000) on the conversion of shares of common stock of a Company investee pursuant to that investee being acquired. Net income from these two transactions was approximately $6.3 million ($0.13 per diluted share).

5. The following is a summary of available-for-sale securities, which excludes those accounted for under the equity method of accounting. The Company's investment in securities accounted for under the equity method is $44,993,000.

                                                                    (Restated-See Note 12)
                                                             Gross           Gross         Est.
                                                          Unrealized      Unrealized       Fair
(in thousands)                               Cost            Gains          Losses        Value
--------------                            ----------      ----------      ----------     --------

Equity Securities 06/30/00                  $86,207        $148,297       $ 2,826        $231,678
Equity Securities 09/30/99                  $76,057        $122,369       $ 1,108        $197,318

6. Comprehensive Income -

Comprehensive income, net of related tax, is as follows:

                                                                            Nine Months Ended
                                                                                 June 30
                                              Three Months Ended         (Restated-
                                                    June 30             See Note 12)
(in thousands)                               2000            1999            2000          1999
--------------                            ----------      ----------    ------------     --------

Net Income                                  $18,557        $12,196        $58,291        $32,359

Net unrealized gains(losses)
   on available-for-sale securities          (9,936)        11,214         15,011         20,449
                                            -------        -------        -------        -------
Comprehensive Income                        $ 8,621        $23,410        $73,302        $52,808
                                            =======        =======        =======        =======

The only component of accumulated comprehensive income is unrealized gains on available-for-sale securities.

-7-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Continued)

7. Notes payable and Long-term Debt -

At June 30, 2000, the Company had committed bank lines of credit totaling $85 million; $35 million may be borrowed through May 2001, and $50 million may be borrowed through October 2003. Additionally, the Company had uncommitted credit facilities totaling $60 million. Collectively, the Company had $50 million in outstanding borrowings and outstanding letters of credit totaling $8.3 million at June 30, 2000. The average rate on the borrowings at June 30, 2000 was 5.38%, including the estimated effect of an interest rate swap described below.

Concurrent with a $50 million borrowing under one of its committed facilities, the Company has entered into a 5-year, $50 million interest rate swap, which closely correlates with the terms and maturity of the facility. The swap effectively fixes the interest rate on this facility at 5.38% for the entire 5-year term of the note.

8. Earnings per Share -

Basic earnings per share is based on the weighted-average number of common shares outstanding during the period. Diluted earnings per share include the dilutive effect of stock options and restricted stock.

A reconciliation of the weighted-average common shares outstanding on a basic and diluted basis is as follows:

                                        Three Months Ended     Nine Months Ended
                                              June 30              June 30
(in thousands)                            2000      1999       2000       1999
--------------                          --------  --------   --------   --------

Basic weighted-average shares            49,571    49,252     49,480     49,211
Effect of dilutive shares:
     Stock options                          644       666        452        506
     Restricted stock                        12        15          8         13
                                        -------   -------    -------    -------
                                            656       681        460        519
                                        -------   -------    -------    -------
Diluted weighted-average
shares                                   50,227    49,933     49,940     49,730
                                        =======   =======    =======    =======

Restricted stock of 180,000 shares at a weighted-average price of $37.73 and options to purchase 538,000 shares of common stock at a weighted-average price of $36.84 were outstanding at June 30, 2000, but were not included in the computation of diluted earnings per common share. Inclusion of these shares would be antidilutive, as the exercise prices of the options exceed the average market price of the common shares.

-8-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Continued)

9. New Accounting Pronouncements -

The Financial Accounting Standards Board has issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", (SFAS 133). SFAS 133 is effective for fiscal years beginning after June 15, 2000. This standard requires that all derivatives be recognized as assets or liabilities in the balance sheet and that those instruments be measured at fair value. The Company has not yet determined what the effect of SFAS 133 will be on the earnings and the financial position of the Company.

10. Restricted Stock Awards -

In the first quarter of fiscal year 2000, the Company issued to certain employees 10,000 shares of treasury stock as restricted stock awards under the 1996 Stock Incentive Plan. The Company recognized unearned compensation of $248,000, which was the fair market value of the stock at the time of issuance. Treasury stock was reduced by the book value of the shares issued ($90,451) with the difference recognized as an increase in paid-in-capital. The unearned compensation is being amortized over a five-year period as compensation expense.

11. Segment Information -

The Company evaluates performance of its segments based upon operating profit or loss from operations before income taxes, which includes revenues from external and internal customers; operating costs; depreciation, depletion and amortization; dry holes and abandonments; and taxes other than income taxes. Intersegment sales are accounted for in the same manner as sales to unaffiliated customers. Other includes investments in available-for-sale securities, equity owned investments, as well as corporate operations.

-9-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Continued)

Summarized financial information of the Company's reportable segments for the nine months ended June 30, 2000, and 1999, is shown in the following table:

(Restated-See Note 12)             External        Inter-          Total         Operating
(in thousands)                       Sales         Segment         Sales           Profit
----------------------           ------------   ------------    ------------    ------------
JUNE 30, 2000
Contract Drilling
 Domestic                        $    156,686   $      2,213    $    158,899    $     24,719
 International                         99,345             --          99,345           5,632
                                 ------------   ------------    ------------    ------------
                                      256,031          2,213         258,244          30,351
                                 ------------   ------------    ------------    ------------
Oil & Gas Operations
 Exploration & Prod.                  105,716             --         105,716          42,054
 Natural Gas Marketing                 56,159             --          56,159           3,987
                                 ------------   ------------    ------------    ------------
                                      161,875             --         161,875          46,041
                                 ------------   ------------    ------------    ------------

Real Estate                             6,684          1,157           7,841           4,017
Other                                  28,807             --          28,807              --
Eliminations                               --         (3,370)         (3,370)             --
                                 ------------   ------------    ------------    ------------
   Total                         $    453,397   $         --    $    453,397    $     80,409
                                 ============   ============    ============    ============

                                   External       Inter-           Total         Operating
(in thousands)                       Sales        Segment          Sales           Profit
--------------                   ------------   ------------    ------------    ------------
JUNE 30, 1999
Contract Drilling
 Domestic                        $    165,983   $      2,433    $    168,416    $     25,700
 International                        147,066             --         147,066          26,330
                                 ------------   ------------    ------------    ------------
                                      313,049          2,433         315,482          52,030
                                 ------------   ------------    ------------    ------------
Oil & Gas Operations
 Exploration & Prod.                   67,641             --          67,641           3,680
 Natural Gas Marketing                 38,649             --          38,649           3,003
                                 ------------   ------------    ------------    ------------
                                      106,290             --         106,290           6,683
                                 ------------   ------------    ------------    ------------

Real Estate                             6,476          1,147           7,623           3,994
Other                                   5,222             --           5,222              --
Eliminations                               --         (3,580)         (3,580)             --
                                 ------------   ------------    ------------    ------------
   Total                         $    431,037   $         --    $    431,037    $     62,707
                                 ============   ============    ============    ============

-10-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Continued)

Summarized financial information of the Company's reportable segments for the quarters ended June 30, 2000, and 1999, is shown in the following table:

                               External      Inter-         Total        Operating
(in thousands)                  Sales       Segment         Sales          Profit
--------------              -----------   -----------    -----------    -----------
JUNE 30, 2000
Contract Drilling
 Domestic                   $    53,050   $     1,012    $    54,062    $    10,047
 International                   32,977            --         32,977          1,819
                            -----------   -----------    -----------    -----------
                                 86,027         1,012         87,039         11,866
                            -----------   -----------    -----------    -----------
Oil & Gas Operations
 Exploration & Prod.             41,458            --         41,458         16,915
 Natural Gas Marketing           20,010            --         20,010          1,203
                            -----------   -----------    -----------    -----------
                                 61,468            --         61,468         18,118
                            -----------   -----------    -----------    -----------

Real Estate                       2,204           382          2,586          1,289
Other                             2,269            --          2,269             --
Eliminations                         --        (1,394)        (1,394)            --
                            -----------   -----------    -----------    -----------
   Total                    $   151,968   $        --    $   151,968    $    31,273
                            ===========   ===========    ===========    ===========

                              External      Inter-          Total        Operating
(in thousands)                 Sales        Segment         Sales          Profit
--------------              -----------   -----------    -----------    -----------
JUNE 30, 1999
Contract Drilling
 Domestic                   $    47,848   $       487    $    48,335    $     6,332
 International                   42,528            --         42,528          7,307
                            -----------   -----------    -----------    -----------
                                 90,376           487         90,863         13,639
                            -----------   -----------    -----------    -----------
Oil & Gas Operations
 Exploration & Prod.             22,364            --         22,364          5,445
 Natural Gas Marketing           13,993            --         13,993          1,023
                            -----------   -----------    -----------    -----------
                                 36,357            --         36,357          6,468
                            -----------   -----------    -----------    -----------

Real Estate                       2,188           385          2,573          1,333
Other                             2,878            --          2,878             --
Eliminations                         --          (872)          (872)            --
                            -----------   -----------    -----------    -----------
   Total                    $   131,799   $        --    $   131,799    $    21,440
                            ===========   ===========    ===========    ===========

-11-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Continued)

The following table reconciles segment operating profit per the table above to income before income taxes and equity in income of affiliate as reported on the Consolidated Condensed Statements of Income.

                                                                         Nine Months Ended
                                                                    (Restated-
                                           Quarter Ended           See Note 12)
(in thousands)                       06/30/00        06/30/99        06/30/00        06/30/99
--------------                     ------------    ------------    ------------    ------------

Segment operating profit           $     31,273    $     21,440    $     80,409    $     62,707

Unallocated amounts:
 Income from investments                  2,208           2,515          28,202           5,193
 General corporate expense               (2,466)         (3,296)         (8,621)        (11,413)
 Interest expense                          (767)         (1,928)         (2,389)         (5,407)
 Corporate depreciation                    (430)           (398)         (1,234)         (1,091)
 Other corporate expense                   (446)            (25)           (664)         (1,282)
                                   ------------    ------------    ------------    ------------
   Total unallocated amounts             (1,901)         (3,132)         15,294         (14,000)
                                   ------------    ------------    ------------    ------------

Income before income taxes
and equity in income of
affiliate                          $     29,372    $     18,308    $     95,703    $     48,707
                                   ============    ============    ============    ============

The following table presents revenues from external customers by country based on the location of service provided.

                                                                         Nine Months Ended
                                                                    (Restated-
                                          Quarter Ended            See Note 12)
(in thousands)                       06/30/00        06/30/99        06/30/00        06/30/99
--------------                     ------------    ------------    ------------    ------------

Revenues
 United States                     $    118,991    $     89,271    $    354,052    $    283,971
 Venezuela                                8,098          11,413          25,980          49,331
 Colombia                                 9,736          13,972          33,184          48,618
 Other Foreign                           15,143          17,143          40,181          49,117
                                   ------------    ------------    ------------    ------------
   Total                           $    151,968    $    131,799    $    453,397    $    431,037
                                   ============    ============    ============    ============

-12-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Continued)

12. Restatement of Amounts Previously Reported -

Subsequent to the issuance of the Company's financial statements as of and for the three and nine month periods ended June 30, 2000, the Company determined that the results of operations for the quarterly period ended December 31, 1999 and the year-to-date results of operations and financial position as of and for December 31, 1999, March 31, 2000, and June 30, 2000, required restatement. The restatements are the result of treating certain non-monetary investment transactions which occurred in the first quarter of fiscal 2000 as unrealized gains in other comprehensive income, when they should have been treated as realized gains in the Consolidated Condensed Statements of Income. The impact of the restatement was to increase first quarter and year-to-date income from investments by $10,228,000 and net income by $6,341,000 ($0.13 per diluted share) with a corresponding reduction to other comprehensive income. All related amounts and disclosures herein reflect the results of this restatement. See Note 4 for additional discussion.

-13-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
REVENUES AND INCOME BY BUSINESS SEGMENTS
(UNAUDITED)

(in thousands)

                                                    FISCAL YEAR 2000                   Nine Mos.
                                        (Restated-                                    (Restated-
                                       See Note 12)                                  See Note 12)    Nine Mos.
                                         1st Qtr         2nd Qtr         3rd Qtr       06/30/00       06/30/99
                                       ------------     --------        --------     ------------     --------
SALES AND OTHER REVENUES:

  Contract Drilling-Domestic             $ 50,219       $ 53,417        $ 53,050       $156,686       $165,983
  Contract Drilling-Internat'l             34,201         32,167          32,977         99,345        147,066
                                         --------       --------        --------       --------       --------
    Total Contract Drilling                84,420         85,584          86,027        256,031        313,049
                                         --------       --------        --------       --------       --------

  Exploration and Production               30,118         34,140          41,458        105,716         67,641
  Natural Gas Marketing                    18,315         17,834          20,010         56,159         38,649
                                         --------       --------        --------       --------       --------
    Total Oil & Gas Operations             48,433         51,974          61,468        161,875        106,290
                                         --------       --------        --------       --------       --------

  Real Estate                               2,242          2,238           2,204          6,684          6,476
  Other                                    14,486         12,052           2,269         28,807          5,222
                                         --------       --------        --------       --------       --------

Total Revenues                           $149,581       $151,848        $151,968       $453,397       $431,037
                                         ========       ========        ========       ========       ========


OPERATING PROFIT:

  Contract Drilling-Domestic             $  6,511       $  8,161        $ 10,047       $ 24,719       $ 25,700
  Contract Drilling-Internat'l              2,510          1,303           1,819          5,632         26,330
                                         --------       --------        --------       --------       --------
    Total Contract Drilling                 9,021          9,464          11,866         30,351         52,030
                                         --------       --------        --------       --------       --------

  Exploration and Production               12,694         12,445          16,915         42,054          3,680
  Natural Gas Marketing                       950          1,834           1,203          3,987          3,003
                                         --------       --------        --------       --------       --------
    Total Oil & Gas Operations             13,644         14,279          18,118         46,041          6,683
                                         --------       --------        --------       --------       --------

  Real Estate                               1,385          1,343           1,289          4,017          3,994
                                         --------       --------        --------       --------       --------

Total Operating Profit                     24,050         25,086          31,273         80,409         62,707
                                         --------       --------        --------       --------       --------

OTHER                                      10,160          7,035          (1,901)        15,294        (14,000)
                                         --------       --------       --------        --------       --------


INCOME BEFORE INCOME TAXES AND
EQUITY IN INCOME OF AFFILIATE            $ 34,210       $ 32,121        $ 29,372       $ 95,703       $ 48,707
                                         ========       ========        ========       ========       ========

See accompanying notes to financial statements.

-14-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION
JUNE 30, 2000

RISK FACTORS AND FORWARD-LOOKING STATEMENTS

The following discussion should be read in conjunction with the consolidated financial statements, notes and management's narrative analysis contained in the Company's 1999 Annual Report on Form 10-K and the condensed consolidated financial statements included in the Company's 2000 First and Second Quarter Reports on Form 10-Q and related notes included elsewhere herein. See Note 12 of the Notes to Consolidated Condensed Financial Statements for a discussion of the effects of the restatement of the financial statements as of and for the nine month period ended June 30, 2000. The Company's future operating results may be affected by various trends and factors, which are beyond the Company's control. These include, among other factors, fluctuations in natural gas and crude oil prices, expiration or termination of drilling contracts, currency exchange losses, changes in general economic conditions, rapid or unexpected changes in technologies and uncertain business conditions that affect the Company's businesses. Accordingly, past results and trends should not be used by investors to anticipate future results or trends.

With the exception of historical information, the matters discussed in Management's Discussion & Analysis of Results of Operations and Financial Condition includes forward-looking statements. These forward-looking statements are based on various assumptions. The Company cautions that, while it believes such assumptions to be reasonable and makes them in good faith, assumed facts almost always vary from actual results. The differences between assumed facts and actual results can be material. The Company is including this cautionary statement to take advantage of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of, the Company. The factors identified in this cautionary statement are important factors (but not necessarily all important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement made by, or on behalf of, the Company.

RESULTS OF OPERATIONS

THIRD QUARTER 2000 VS THIRD QUARTER 1999

The Company reported net income of $18,557,000 ($0.37 per share) from revenues of $151,968,000 for the third quarter ended June 30, 2000, compared with net income of $12,196,000 ($0.24 per share) from revenues of $131,799,000 for the third quarter of the prior fiscal year. Net income in the third quarter of fiscal 1999 included $732,000 ($0.01 per share) from the sale of investment securities. There were no sales of investment securities in the third quarter of fiscal 2000.

EXPLORATION & PRODUCTION

Exploration and Production reported operating profit of $16.9 million for the third quarter of fiscal 2000, compared with $5.4 million for the same period of fiscal 1999. Oil and gas revenues increased to $41.5 million, compared with $22.4 million in 1999.

Natural gas revenues increased 72% to $34.5 million from $20.0 million in 1999, due primarily to a 63% increase in the average gas price. Natural gas volumes were up 5%. Oil revenues increased to $6.5 million from $2.5 million in 1999 as the result of higher oil prices and volumes. Natural gas prices averaged $2.95

-15-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION
JUNE 30, 2000
(Continued)

per mcf and $1.81 per mcf for the third quarter of fiscal 2000 and 1999, respectively. Natural gas volumes averaged 128.0 mmcf/d and 121.4 mmcf/d, respectively. Crude oil prices averaged $27.93 per bbl and $15.77 per bbl for the third quarter of fiscal 2000 and 1999, respectively. Crude oil volumes averaged 2,410 bbls/d and 1,689 bbls/d, respectively.

Exploration expenses increased in the current quarter as the result of increased dry hole costs, geophysical expense and impairment charges. Dry hole costs were $4.6 million for the quarter compared with $1.0 for the third quarter of 1999, geophysical expense was $1.6 million, compared with $0.2 million and impairment of undeveloped leases was $3.2 million, compared with $2.0 million. Operating expenses increased $1.4 million as production taxes increased with higher oil and gas revenues.

The Company participated in an additional 16 wells during the third quarter, bringing the total wells drilled during the fiscal year to 57. Drilling activity was primarily in South Texas and Oklahoma. Eleven new wells are producing or are in the process of completion, and five were deemed to be dry holes. The Company also sold 69 oil and gas properties, including two waterfloods, at auction in July, 2000, for $1.5 million.

DOMESTIC DRILLING

Domestic contract drilling revenues for the third quarter of 2000 and 1999 were $53.0 million and $47.8 million, respectively. Revenues included rig construction revenues of $0.1 million and $10.4 million for the same periods. Operating profit increased $3.7 million to $10.0 million for the third quarter of fiscal 2000, due primarily to improved results from land operations, as dayrates increased and land rig utilization averaged 89% during the current quarter, compared with 53% for last year's third quarter. Operating profit from offshore operations increased slightly as rig utilization was 90% during the third quarter, compared with 83% utilization in the third quarter of fiscal 1999. Operating profit in the third quarter of fiscal 1999 included $2.3 million from the Company's Jade construction project.

The Company recently announced that it had exercised its option to order four new land rigs and placed a further order for four additional new land rigs. The Company has ordered a total of twelve new land rigs since March 2000. The Company expects the first of the new highly-mobile, medium depth (8-18,000') rigs to commence operations in the first quarter of fiscal 2001, and all should be operational by mid-fiscal 2002. The cost of the first four rigs should be approximately $7.5 million each, with the last rigs costing approximately $8.25 million each.

INTERNATIONAL DRILLING

International Drilling's operating profit decreased to $1.8 million in the third quarter of fiscal 2000, from $7.3 million in the third quarter of fiscal 1999. Revenues in the third quarter of fiscal 2000 decreased to $33.0 million from $42.5 million in the third quarter of fiscal 1999. The decrease in operating profit is due primarily to lower rig utilization in Bolivia and Australia and lower margins

-16-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION
JUNE 30, 2000
(Continued)

in Bolivia and Argentina. International rig utilization averaged 47% during the current third quarter and 49% during last year's third quarter. In Venezuela, where the Company's largest international operation is located, the oil service market remained stagnant, clearly affected by the country's uncertain political environment.

OTHER

Other revenues decreased approximately $0.6 million over last year, with a $1.2 million reduction in gains from the sale of available-for-sale securities and a $0.9 million increase in interest income. Interest expense decreased to $0.8 million from $1.9 million because of a substantial reduction in short-term debt. Corporate general and administrative costs decreased to $2.5 million from $3.3 million, due primarily to lower aircraft maintenance expense and increased allocation to domestic drilling operations as a result of increased domestic rig activity.

The Company's effective income tax rate was 39.6% for the quarter, compared to 43% for the first and second quarters of fiscal 2000. The overall reduction in the Company's tax rate from 43% at March 31, 2000, to 42% at June 30, 2000, reduced the effective tax rate for the third quarter accordingly. The lower effective tax rate for the current quarter is the result of increased operating profit in the Company's oil and gas and domestic drilling operations.

NINE MONTHS ENDED JUNE 30, 2000 VS NINE MONTHS ENDED JUNE 30, 1999

The Company reported net income of $58,291,000 ($1.17 per share) from revenues of $453,397,000 for the nine months ended June 30, 2000, compared with net income of $32,359,000 ($0.65 per share) from revenues of $431,037,000 for the first nine months of the prior fiscal year. Net income in the first nine months of fiscal 2000, included $8,152,000 ($0.16 per share) from the sale of investment securities, compared with $803,000 ($0.02 per share) for the same period of fiscal 1999.

EXPLORATION AND PRODUCTION

Exploration and Production reported an operating profit of $42,054,000 for the first nine months of fiscal 2000, compared with an operating profit of $3,680,000 for the same period of fiscal 1999. Oil and gas revenues increased to $105.7 million from $67.6 million.

Natural gas revenues increased $31.7 million, or 56%, due primarily to higher gas prices (48%) and natural gas volumes (6%). Oil revenues increased $10.5 million, or 173%, as oil prices more than doubled, compared to the first nine months of fiscal 1999. Natural gas prices averaged $2.50 per mcf and $1.69 per mcf for the first nine months of fiscal 2000 and 1999, respectively. Natural gas volumes averaged 129.2 mmcf/d and 122.2 mmcf/d, respectively. Crude oil prices averaged $26.65 per bbl and $12.71 per bbl for the first nine months of fiscal 2000 and 1999, respectively. Crude oil volumes averaged 2,259 bbls/d and 1,733 bbls/d, respectively.

-17-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION
JUNE 30, 2000
(Continued)

Included in revenues for the first nine months of fiscal 1999, were gains from the sale of producing properties of approximately $4.6 million. Fiscal 1999 also included a $9.6 million impairment charge, which is included in depreciation, depletion and amortization expense. Fiscal 2000 exploration expenses were higher, including increases in dry hole costs ($5.7 million), impairment of undeveloped leases ($2.2 million), and depreciation, depletion and amortization expense ($2.0 million). Geophysical expense decreased to $4.0 million from $9.2 million in fiscal 1999.

DOMESTIC DRILLING

Revenues for the first nine months of fiscal 2000 and 1999, were $156.7 million and $166.0 million, respectively. Contract drilling revenues for the nine months of 2000 increased to $152.1 million from $128.5 million in 1999, while rig construction revenues decreased to $4.1 million in 2000 from $36.4 million in 1999.

Domestic Drilling's operating profit decreased $1.0 million, due primarily to lower earnings from the Company's Jade construction project ($0.9 million in fiscal 2000 vs $4.9 million in 1999), which was partially offset by improved results in the Company's land operations. Depreciation expense for the first nine months of fiscal 2000 increased to $26.0 million from $22.9 in fiscal 1999. The increase is the result of additional rigs put in service in the second half of fiscal 1999. Land rig utilization for the first nine months of fiscal 2000 was 82%, compared with 71% in 1999. Offshore rig utilization was 94% for the first nine months of both fiscal 2000 and 1999.

INTERNATIONAL DRILLING

International Drilling's operating profit decreased to $5.6 million from $26.3 million. Revenues decreased to $99.3 million from $147.1 million. The significant decrease in revenues and operating profit is due primarily to lower rig utilization in Venezuela, Colombia and Australia and an overall reduction in dayrates and margins. International rig utilization averaged 46% during the first nine months of fiscal 2000 and 56% during the first nine months of fiscal 1999.

OTHER

Other revenues increased approximately $13 million over last year, with $11.3 million due to gains from the sale of available-for-sale securities and $1.4 million due to an increase in interest income. The increase also includes gains related to a non-monetary dividend ($9.5 million) and a non-monetary gain ($.7 million) on the conversion of shares of common stock of a Company investee pursuant to that investee being acquired. Net income from these two transactions was approximately $6.3 million ($0.13 per diluted share). See Note 12 regarding restated financials related to these transactions. Interest expense decreased to $2.4 million from $5.4 million because of a substantial reduction in short-term debt. Corporate general and administrative costs decreased to $8.6 million from $11.4 million, due primarily to lower aircraft maintenance expense and increased allocation to domestic drilling operations as the result of increased domestic rig activity.

-18-

PART I. FINANCIAL INFORMATION
HELMERICH & PAYNE, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION
JUNE 30, 2000
(Continued)

The Company's effective income tax rate increased to 42%, compared to 39% for the first nine months of 1999. The increase is due primarily to a larger proportionate income earned in higher tax-rate jurisdictions in the Company's international drilling operations. The effective tax rate for the year was reduced to 42% at June 30, 2000, from the 43% rate used at March 31, 2000. This decrease in the effective tax rate compared to the March 31, 2000 effective tax rate is the result of increased operating profit from the Company's oil and gas and domestic drilling operations.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $139,964,000 for the first nine months of fiscal 2000, compared with $103,704,000 for the same period in 1999. Capital expenditures were $76,676,000 and $93,150,000 for the first nine months of fiscal 2000 and 1999, respectively.

The Company anticipates capital expenditures to be approximately $125 million for fiscal 2000, which is less than projected for internally generated cash flows. The Company's indebtedness totaled $50,000,000 as of June 30, 2000, as described in note 7 to the Consolidated Condensed Financial Statements.

During the second quarter of fiscal 2000, the Company purchased 20,600 shares of the Company's common stock under the previously approved stock repurchase program that authorizes the purchase of up to an additional 1,000,000 shares of the Company's common stock. No shares were purchased in the third quarter of fiscal 2000.

There were no other significant changes in the Company's financial position since September 30, 1999.

PART II. OTHER INFORMATION
HELMERICH & PAYNE, INC.

Item 6(b) REPORTS ON FORM 8-K

There were no reports on Form 8-K for the three months ended June 30, 2000.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date:   DECEMBER 19, 2000           /s/ DOUGLAS E. FEARS
      ---------------------         -----------------------------------------
                                    Douglas E. Fears, Chief Financial Officer


Date:   DECEMBER 19, 2000           /s/ HANS C. HELMERICH
      ---------------------         -----------------------------------------
                                    Hans C. Helmerich, President

-19-

EXHIBIT INDEX

EXHIBIT
NUMBER            DESCRIPTION
-------           -----------

  27              Financial Data Schedule





ARTICLE 5
RESTATED - SEE NOTE 12 TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
RESTATED:
MULTIPLIER: 1,000


PERIOD TYPE 9 MOS
FISCAL YEAR END SEP 30 2000
PERIOD START OCT 01 1999
PERIOD END JUN 30 2000
CASH 88,699
SECURITIES 276,671
RECEIVABLES 102,193
ALLOWANCES 2,503
INVENTORY 25,006
CURRENT ASSETS 232,252
PP&E 1,493,943
DEPRECIATION 823,802
TOTAL ASSETS 1,196,975
CURRENT LIABILITIES 65,720
BONDS 0
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 5,353
OTHER SE 909,848
TOTAL LIABILITY AND EQUITY 1,196,975
SALES 425,195
TOTAL REVENUES 453,397
CGS 340,398
TOTAL COSTS 340,398
OTHER EXPENSES 6,586
LOSS PROVISION (300)
INTEREST EXPENSE 2,389
INCOME PRETAX 95,703
INCOME TAX 39,790
INCOME CONTINUING 58,291
DISCONTINUED 0
EXTRAORDINARY 0
CHANGES 0
NET INCOME 58,291
EPS BASIC 1.18
EPS DILUTED 1.17